UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8–K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
April 25, 2013
Date of Report (Date of earliest event reported)
Huron Consulting Group Inc.
(Exact name of registrant as specified in its charter)
| Delaware | 000-50976 | 01-0666114 | ||
| (State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification Number) |
550 West Van Buren Street
Chicago, Illinois
60607
(Address of principal executive offices)
(Zip Code)
(312) 583-8700
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition.
On April 25, 2013, Huron Consulting Group Inc. issued a press release announcing its financial results for the quarter ended March 31, 2013. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information furnished pursuant to this Item 2.02 and the attached Exhibit 99.1 shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
99.1 Press release, dated April 25, 2013
- 1 -
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Huron Consulting Group Inc. | ||||
| (Registrant) | ||||
| Date: April 25, 2013 | /s/ C. Mark Hussey | |||
| C. Mark Hussey | ||||
| Executive Vice President, Chief Financial Officer and Treasurer | ||||
- 2 -
EXHIBIT INDEX
| Exhibit Number |
Description | |
| 99.1 | Press release, dated April 25, 2013 | |
Exhibit 99.1
FOR IMMEDIATE RELEASE
April 25, 2013
Huron Consulting Group Announces
First Quarter 2013 Financial Results
| • | Revenues increased 18.3% to $164.0 million for Q1 2013 compared to $138.6 million in Q1 2012. |
| • | Operating income for Q1 2013 was $21.3 million compared to $3.6 million in Q1 2012. |
| • | Adjusted EBITDA(6), a non-GAAP measure, more than doubled to $25.6 million in Q1 2013 compared to $11.8 million in Q1 2012. |
| • | Diluted earnings per share from continuing operations for Q1 2013 was $0.51 compared to $0.03 in Q1 2012. |
| • | Adjusted diluted earnings per share from continuing operations(6), a non-GAAP measure, was $0.51 in Q1 2013 compared to $0.13 in Q1 2012. |
| • | Company affirms its previous earnings guidance range for full year 2013, including revenue expectations in a range of $655.0 million to $685.0 million. |
CHICAGO – April 25, 2013 – Huron Consulting Group Inc. (NASDAQ: HURN), a leading provider of business consulting services, today announced financial results for the first quarter ended March 31, 2013.
“Huron’s first quarter results were a solid start to 2013, primarily due to the continuing challenges within our clients’ markets,” said James H. Roth, chief executive officer and president, Huron Consulting Group. “Uncertainties brought about by healthcare reform, reimbursement issues, and the competitive environment facing most hospitals and academic medical centers provide an opportune base for us to deliver value to our provider clients. Colleges and universities are also facing a rapidly changing competitive environment. Collectively, these factors give us confidence that demand for our services will continue at a solid pace throughout 2013.”
First Quarter 2013 Results
The following information is reported on a “continuing operations” basis unless otherwise noted.
Revenues for the first quarter of 2013 were $164.0 million, an increase of 18.3% compared to $138.6 million for the first quarter of 2012. The Company’s first quarter 2013 operating income was $21.3 million, compared to $3.6 million in the first quarter of 2012. Net income from continuing operations was $11.4 million, or $0.51 per diluted share, for the first quarter of 2013 compared to $0.6 million, or $0.03 per diluted share, for the same period last year. Net income was $11.3 million, or $0.50 per diluted share, for the first quarter of 2013, compared to $0.9 million, or $0.04 per diluted share, for the same period last year.
First quarter 2013 earnings before interest, taxes, depreciation and amortization (“EBITDA”)(6) was $26.8 million, or 16.3% of revenues, compared to $9.4 million, or 6.8% of revenues, in the comparable quarter last year.
In addition to using EBITDA to evaluate the Company’s financial performance, management uses non-GAAP financial measures, which exclude the effect of the following items (in thousands):
| Three Months Ended March 31, |
||||||||
| 2013 | 2012 | |||||||
| Amortization of intangible assets |
$ | 1,456 | $ | 1,619 | ||||
| Restatement related expenses |
$ | — | $ | 1,505 | ||||
| Restructuring charges |
$ | — | $ | 830 | ||||
| Litigation settlement gain |
$ | (1,150 | ) | $ | — | |||
| Tax effect |
$ | (122 | ) | $ | (1,582 | ) | ||
The Company recorded a $1.15 million litigation settlement gain during the first quarter of 2013. The Company had previously recorded a $1.15 million charge in the second quarter of 2012 related to settlement discussions in a lawsuit filed against Huron and others by Associates Against Outlier Fraud. In March 2013, the court granted Huron’s motion for summary judgment and dismissed the second amended complaint in its entirety with prejudice. As a result, the Company reversed the $1.15 million charge taken in 2012. The plaintiff filed an appeal and the Company filed a cross appeal of an earlier denial of a motion to dismiss filed by Huron.
Adjusted EBITDA(6) was $25.6 million, or 15.6% of revenues, in the first quarter of 2013, compared to $11.8 million, or 8.5% of revenues, in the comparable quarter last year. Adjusted net income(6) from continuing operations was $11.6 million, or $0.51 per diluted share for the first quarter of 2013 compared to $3.0 million, or $0.13 per diluted share, for the comparable period in 2012.
The average number of full-time billable consultants(1) was 1,501 in the first quarter of 2013 compared to 1,294 in the same quarter last year. Full-time billable consultant utilization rate(2) was 77.9% during the first quarter of 2013 compared with 77.8% during the same period last year. Average billing rate per hour for full-time billable consultants(3) was $212 for the first quarter of 2013 compared to $203 for the first quarter of 2012. The average number of full-time equivalent professionals(4) totaled 1,186 in the first quarter of 2013 compared to 989 for the comparable period in 2012.
Operating Segments
Huron’s results reflect a portfolio of service offerings focused on helping clients address complex business challenges.
In the first quarter of 2013, the Company reorganized its internal financial reporting structure. Under the new structure, the Company now reports information as five operating segments: Huron Healthcare; Huron Legal; Huron Education and Life Sciences; Huron Financial; and All Other.
The Company’s year-to-date revenues by operating segment are as follows: Huron Healthcare (48%); Huron Legal (25%); Huron Education and Life Sciences (22%); and Huron Financial (5%). Financial results by segment are included in the attached schedules and in Huron’s forthcoming Form 10-Q filing for the quarter ended March 31, 2013.
Outlook for 2013
Based on currently available information, the Company affirmed guidance, which was previously announced on February 20, 2013, for full year 2013 revenues before reimbursable expenses in a range of $655.0 million to $685.0 million. The Company also anticipates EBITDA in a range of $118.5 million to $127.0 million, Adjusted EBITDA in a range of $120.5 million to $129.0 million, GAAP diluted earnings per share in a range of $2.25 to $2.45, and non-GAAP adjusted diluted earnings per share in a range of $2.45 to $2.65.
Management will provide a more detailed discussion of its outlook during the Company’s earnings conference call webcast.
First Quarter 2013 Webcast
The Company will host a webcast to discuss its financial results today, April 25, 2013, at 5:00 p.m. Eastern Time (4:00 p.m. Central Time). The conference call is being webcast by ThomsonReuters and can be accessed at Huron Consulting Group’s website at http://ir.huronconsultinggroup.com. A replay will be available approximately two hours after the conclusion of the webcast and for 90 days thereafter.
About Huron Consulting Group
Huron Consulting Group helps clients in diverse industries improve performance, reduce costs, leverage technology, process and review large amounts of complex data, address regulatory changes, recover from distress and stimulate growth. Our professionals employ their expertise in administration, management, finance and operations to provide our clients with specialized analyses and customized advice and solutions that are tailored to address each client’s particular challenges and opportunities to deliver sustainable and measurable results. The Company provides consulting services to a wide variety of both financially sound and distressed organizations, including healthcare organizations, leading academic institutions, Fortune 500 companies, governmental entities and law firms. Huron has worked with more than 95 of the top 100 research universities, more than 400 corporate general counsel, and more than 385 hospitals and academic medical centers. Learn more at www.huronconsultinggroup.com.
Use of Non-GAAP Financial Measures(6)
In evaluating the Company’s financial performance and outlook, management uses EBITDA, Adjusted EBITDA, Adjusted EBITDA as a percentage of revenues, adjusted net income from continuing operations and adjusted diluted earnings per share from continuing operations, which are non-GAAP measures. Management believes that such measures, as supplements to operating income, net income from continuing operations and diluted earnings per share from continuing operations and other GAAP measures, are useful indicators for investors. These useful indicators can help readers gain a meaningful understanding of our core operating results and future prospects. Investors should recognize that these non-GAAP measures might not be comparable to similarly titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance, cash flows or liquidity prepared in accordance with accounting principles generally accepted in the United States.
Statements in this press release, including the information incorporated by reference herein, that are not historical in nature, including those concerning the Company’s current expectations about its future requirements and needs, are “forward-looking” statements as defined in Section 21E of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”) and the Private Securities Litigation Reform Act of 1995. Forward-looking statements are identified by words such as “may,” “should,” “expects,” “provides,” “anticipates,” “assumes,” “can,” “meets,” “could,” “intends,” “might,” “predicts,” “seeks,” “would,” “believes,” “estimates,” “plans” or “continues.” These forward-looking statements reflect our current expectation about our future requirements and needs, results, levels of activity, performance, or achievements, including, without limitation, current expectations with respect to, among other factors, utilization rates, billing rates, and the number of revenue-generating professionals; that we are able to expand our service offerings; that we successfully integrate the businesses we acquire; and that existing market conditions continue to trend upward. These statements involve known and unknown risks, uncertainties and other factors, including, among others, those described under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2012 that may cause actual results, levels of activity, performance or achievements to be materially different from any anticipated results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. We disclaim any obligation to update or revise any forward-looking statements as a result of new information or future events, or for any other reason.
Media Contact:
Jennifer Frost Hennagir
312-880-3260
jfrost-hennagir@huronconsultinggroup.com
Investor Contact:
C. Mark Hussey
or
Ellen Wong
312-583-8722
investor@huronconsultinggroup.com
###
HURON CONSULTING GROUP INC.
CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share amounts)
(Unaudited)
| Three Months Ended March 31, |
||||||||
| 2013 | 2012 | |||||||
| Revenues and reimbursable expenses: |
||||||||
| Revenues |
$ | 164,036 | $ | 138,637 | ||||
| Reimbursable expenses |
15,336 | 13,796 | ||||||
|
|
|
|
|
|||||
| Total revenues and reimbursable expenses |
179,372 | 152,433 | ||||||
| Direct costs and reimbursable expenses (exclusive of depreciation and amortization shown in operating expenses): |
||||||||
| Direct costs |
106,128 | 96,781 | ||||||
| Amortization of intangible assets and software development costs |
658 | 1,142 | ||||||
| Reimbursable expenses |
15,351 | 13,818 | ||||||
|
|
|
|
|
|||||
| Total direct costs and reimbursable expenses |
122,137 | 111,741 | ||||||
|
|
|
|
|
|||||
| Operating expenses: |
||||||||
| Selling, general and administrative |
32,263 | 30,067 | ||||||
| Restructuring charges |
— | 830 | ||||||
| Restatement related expenses |
— | 1,505 | ||||||
| Litigation settlement gain |
(1,150 | ) | — | |||||
| Depreciation and amortization |
4,779 | 4,653 | ||||||
|
|
|
|
|
|||||
| Total operating expenses |
35,892 | 37,055 | ||||||
|
|
|
|
|
|||||
| Operating income |
21,343 | 3,637 | ||||||
| Other income (expense), net: |
||||||||
| Interest expense, net of interest income |
(1,863 | ) | (1,866 | ) | ||||
| Other income, net |
13 | 333 | ||||||
|
|
|
|
|
|||||
| Total other expense, net |
(1,850 | ) | (1,533 | ) | ||||
|
|
|
|
|
|||||
| Income from continuing operations before income tax expense |
19,493 | 2,104 | ||||||
| Income tax expense |
8,124 | 1,517 | ||||||
|
|
|
|
|
|||||
| Net income from continuing operations |
11,369 | 587 | ||||||
| (Loss) income from discontinued operations, net of tax |
(32 | ) | 269 | |||||
|
|
|
|
|
|||||
| Net income |
$ | 11,337 | $ | 856 | ||||
|
|
|
|
|
|||||
| Net earnings per basic share: |
||||||||
| Net income from continuing operations |
$ | 0.51 | $ | 0.03 | ||||
| Income from discontinued operations, net of tax |
$ | — | $ | 0.01 | ||||
|
|
|
|
|
|||||
| Net income |
$ | 0.51 | $ | 0.04 | ||||
|
|
|
|
|
|||||
| Net earnings per diluted share: |
||||||||
| Net income from continuing operations |
$ | 0.51 | $ | 0.03 | ||||
| Income from discontinued operations, net of tax |
$ | (0.01 | ) | $ | 0.01 | |||
|
|
|
|
|
|||||
| Net income |
$ | 0.50 | $ | 0.04 | ||||
|
|
|
|
|
|||||
| Weighted average shares used in calculating earnings per share: |
||||||||
| Basic |
22,139 | 21,775 | ||||||
| Diluted |
22,487 | 22,164 | ||||||
HURON CONSULTING GROUP INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
| March 31, 2013 |
December 31, 2012 |
|||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 5,749 | $ | 25,162 | ||||
| Receivables from clients, net |
101,549 | 97,510 | ||||||
| Unbilled services, net |
59,123 | 47,232 | ||||||
| Income tax receivable |
1,003 | 192 | ||||||
| Deferred income taxes, net |
9,631 | 14,751 | ||||||
| Prepaid expenses and other current assets |
13,914 | 15,525 | ||||||
|
|
|
|
|
|||||
| Total current assets |
190,969 | 200,372 | ||||||
| Property and equipment, net |
33,269 | 33,805 | ||||||
| Other non-current assets |
15,584 | 15,322 | ||||||
| Intangible assets, net |
17,337 | 18,879 | ||||||
| Goodwill |
518,916 | 519,522 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 776,075 | $ | 787,900 | ||||
|
|
|
|
|
|||||
| Liabilities and stockholders’ equity |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 6,978 | $ | 8,461 | ||||
| Accrued expenses |
15,786 | 17,692 | ||||||
| Accrued payroll and related benefits |
32,869 | 61,672 | ||||||
| Bank borrowings, current portion |
25,000 | — | ||||||
| Accrued consideration for business acquisitions, current portion |
5,586 | 5,640 | ||||||
| Income tax payable |
165 | 7,872 | ||||||
| Deferred revenues |
15,345 | 15,388 | ||||||
|
|
|
|
|
|||||
| Total current liabilities |
101,729 | 116,725 | ||||||
| Non-current liabilities: |
||||||||
| Deferred compensation and other liabilities |
7,140 | 6,973 | ||||||
| Bank borrowings, net of current portion |
177,500 | 192,500 | ||||||
| Deferred lease incentives |
6,874 | 6,936 | ||||||
| Deferred income taxes |
15,784 | 14,560 | ||||||
| Accrued consideration for business acquisitions, net of current portion |
4,956 | 4,885 | ||||||
|
|
|
|
|
|||||
| Total non-current liabilities |
212,254 | 225,854 | ||||||
| Commitments and Contingencies |
||||||||
| Stockholders’ equity |
||||||||
| Common stock; $0.01 par value; 500,000,000 shares authorized; 25,184,665 and 24,793,327 shares issued at March 31, 2013 and December 31, 2012, respectively |
243 | 240 | ||||||
| Treasury stock, at cost, 1,893,745 and 1,880,809 shares at March 31, 2013 and December 31, 2012, respectively |
(84,137 | ) | (83,715 | ) | ||||
| Additional paid-in capital |
427,607 | 420,825 | ||||||
| Retained earnings |
120,667 | 109,330 | ||||||
| Accumulated other comprehensive loss |
(2,288 | ) | (1,359 | ) | ||||
|
|
|
|
|
|||||
| Total stockholders’ equity |
462,092 | 445,321 | ||||||
|
|
|
|
|
|||||
| Total liabilities and stockholders’ equity |
$ | 776,075 | $ | 787,900 | ||||
|
|
|
|
|
|||||
HURON CONSULTING GROUP INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| Three Months
Ended March 31, |
||||||||
| 2013 | 2012 | |||||||
| Cash flows from operating activities: |
||||||||
| Net income |
$ | 11,337 | $ | 856 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
5,437 | 6,621 | ||||||
| Share-based compensation |
4,635 | 4,842 | ||||||
| Allowances for doubtful accounts and unbilled services |
6,953 | 2,246 | ||||||
| Deferred income taxes |
6,083 | 3,344 | ||||||
| Changes in operating assets and liabilities, net of businesses acquired: |
||||||||
| (Increase) decrease in receivables from clients |
(4,742 | ) | 2,133 | |||||
| (Increase) decrease in unbilled services |
(18,423 | ) | 4,456 | |||||
| (Increase) decrease in current income tax receivable / payable, net |
(8,513 | ) | 2,379 | |||||
| (Increase) decrease in other assets |
2,459 | 1,853 | ||||||
| Increase (decrease) in accounts payable and accrued liabilities |
(3,000 | ) | 3,492 | |||||
| Increase (decrease) in accrued payroll and related benefits |
(27,018 | ) | (36,795 | ) | ||||
| Increase (decrease) in deferred revenues |
(34 | ) | (7,978 | ) | ||||
|
|
|
|
|
|||||
| Net cash used in operating activities |
(24,826 | ) | (12,551 | ) | ||||
|
|
|
|
|
|||||
| Cash flows from investing activities: |
||||||||
| Purchases of property and equipment, net |
(3,576 | ) | (5,267 | ) | ||||
| Net investment in life insurance policies |
(507 | ) | (361 | ) | ||||
| Purchases of businesses, net of cash acquired |
— | (31,298 | ) | |||||
| Capitalization of internally developed software |
(692 | ) | — | |||||
|
|
|
|
|
|||||
| Net cash used in investing activities |
(4,775 | ) | (36,926 | ) | ||||
|
|
|
|
|
|||||
| Cash flows from financing activities: |
||||||||
| Proceeds from exercise of stock options |
27 | 29 | ||||||
| Shares redeemed for employee tax withholdings |
(565 | ) | (3,710 | ) | ||||
| Tax benefit from share-based compensation |
803 | 1,116 | ||||||
| Proceeds from borrowings under credit facility |
22,000 | 93,000 | ||||||
| Repayments on credit facility |
(12,000 | ) | (42,500 | ) | ||||
| Payments of capital lease obligations |
— | (5 | ) | |||||
|
|
|
|
|
|||||
| Net cash provided by financing activities |
10,265 | 47,930 | ||||||
|
|
|
|
|
|||||
| Effect of exchange rate changes on cash |
(77 | ) | 430 | |||||
| Net decrease in cash and cash equivalents |
(19,413 | ) | (1,117 | ) | ||||
| Cash and cash equivalents at beginning of the period |
25,162 | 5,080 | ||||||
|
|
|
|
|
|||||
| Cash and cash equivalents at end of the period |
$ | 5,749 | $ | 3,963 | ||||
|
|
|
|
|
|||||
HURON CONSULTING GROUP INC.
SEGMENT OPERATING RESULTS AND OTHER OPERATING DATA
(Unaudited)
| Three Months Ended March 31, |
Percent Increase (Decrease) |
|||||||||||
| 2013 | 2012 | |||||||||||
| Segment and Consolidated Operating Results (in thousands): |
||||||||||||
| Huron Healthcare: |
||||||||||||
| Revenues |
$ | 78,745 | $ | 63,465 | 24.1 | % | ||||||
| Operating income |
$ | 31,161 | $ | 15,838 | 96.7 | % | ||||||
| Segment operating income as a percent of segment revenues |
39.6 | % | 25.0 | % | ||||||||
| Huron Legal: |
||||||||||||
| Revenues |
$ | 40,944 | $ | 41,383 | (1.1 | %) | ||||||
| Operating income |
$ | 2,938 | $ | 9,511 | (69.1 | %) | ||||||
| Segment operating income as a percent of segment revenues |
7.2 | % | 23.0 | % | ||||||||
| Huron Education and Life Sciences: |
||||||||||||
| Revenues |
$ | 35,726 | $ | 27,676 | 29.1 | % | ||||||
| Operating income |
$ | 9,352 | $ | 6,458 | 44.8 | % | ||||||
| Segment operating income as a percent of segment revenues |
26.2 | % | 23.3 | % | ||||||||
| Huron Financial: |
||||||||||||
| Revenues |
$ | 8,582 | $ | 5,849 | 46.7 | % | ||||||
| Operating income |
$ | 3,379 | $ | 233 | N/M | |||||||
| Segment operating income as a percent of segment revenues |
39.4 | % | 4.0 | % | ||||||||
| All Other: |
||||||||||||
| Revenues |
$ | 39 | $ | 264 | (85.2 | %) | ||||||
| Operating loss |
$ | (172 | ) | $ | (799 | ) | (78.5 | %) | ||||
| Segment operating loss as a percent of segment revenues |
N/M | N/M | ||||||||||
| Total Company: |
||||||||||||
| Revenues |
$ | 164,036 | $ | 138,637 | 18.3 | % | ||||||
| Reimbursable expenses |
15,336 | 13,796 | 11.2 | % | ||||||||
|
|
|
|
|
|||||||||
| Total revenues and reimbursable expenses |
$ | 179,372 | $ | 152,433 | 17.7 | % | ||||||
|
|
|
|
|
|||||||||
| Statement of Earnings reconciliation: |
||||||||||||
| Segment operating income |
$ | 46,658 | $ | 31,241 | 49.3 | % | ||||||
| Charges not allocated at the segment level: |
||||||||||||
| Other selling, general and administrative expenses |
20,536 | 22,951 | (10.5 | %) | ||||||||
| Depreciation and amortization expense |
4,779 | 4,653 | 2.7 | % | ||||||||
|
|
|
|
|
|||||||||
| Total operating income |
21,343 | 3,637 | 486.8 | % | ||||||||
| Other expense, net |
1,850 | 1,533 | 20.7 | % | ||||||||
|
|
|
|
|
|||||||||
| Income from continuing operations before income tax expense |
$ | 19,493 | $ | 2,104 | 826.5 | % | ||||||
|
|
|
|
|
|||||||||
| Other Operating Data (excluding All Other): |
||||||||||||
| Number of full-time billable consultants (at period end) (1): |
||||||||||||
| Huron Healthcare (5) |
870 | 809 | 7.5 | % | ||||||||
| Huron Legal |
151 | 118 | 28.0 | % | ||||||||
| Huron Education and Life Sciences |
436 | 328 | 32.9 | % | ||||||||
| Huron Financial |
62 | 67 | (7.5 | %) | ||||||||
|
|
|
|
|
|||||||||
| Total |
1,519 | 1,322 | 14.9 | % | ||||||||
| Average number of full-time billable consultants (for the period) (1): |
||||||||||||
| Huron Healthcare (5) |
863 | 788 | ||||||||||
| Huron Legal |
146 | 116 | ||||||||||
| Huron Education and Life Sciences |
430 | 322 | ||||||||||
| Huron Financial |
62 | 68 | ||||||||||
|
|
|
|
|
|||||||||
| Total |
1,501 | 1,294 | ||||||||||
| Full-time billable consultant utilization rate (2): |
||||||||||||
| Huron Healthcare (5) |
85.6 | % | 83.2 | % | ||||||||
| Huron Legal |
52.0 | % | 70.7 | % | ||||||||
| Huron Education and Life Sciences |
70.0 | % | 70.8 | % | ||||||||
| Huron Financial |
84.7 | % | 59.6 | % | ||||||||
| Total |
77.9 | % | 77.8 | % | ||||||||
HURON CONSULTING GROUP INC.
SEGMENT OPERATING RESULTS AND OTHER OPERATING DATA (CONTINUED)
(Unaudited)
| Three Months Ended March 31, |
||||||||
| 2013 | 2012 | |||||||
| Other Operating Data (continued): |
||||||||
| Full-time billable consultant average billing rate per hour (3): |
||||||||
| Huron Healthcare (5) |
$ | 205 | $ | 192 | ||||
| Huron Legal |
$ | 222 | $ | 234 | ||||
| Huron Education and Life Sciences |
$ | 206 | $ | 212 | ||||
| Huron Financial |
$ | 331 | $ | 275 | ||||
| Total |
$ | 212 | $ | 203 | ||||
| Revenue per full-time billable consultant (in thousands): |
||||||||
| Huron Healthcare (5) |
$ | 85 | $ | 74 | ||||
| Huron Legal |
$ | 53 | $ | 80 | ||||
| Huron Education and Life Sciences |
$ | 70 | $ | 73 | ||||
| Huron Financial |
$ | 135 | $ | 81 | ||||
| Total |
$ | 79 | $ | 74 | ||||
| Average number of full-time equivalents (for the period) (4): |
||||||||
| Huron Healthcare (5) |
56 | 62 | ||||||
| Huron Legal |
1,089 | 897 | ||||||
| Huron Education and Life Sciences |
39 | 28 | ||||||
| Huron Financial |
2 | 2 | ||||||
|
|
|
|
|
|||||
| Total |
1,186 | 989 | ||||||
| Revenue per full-time equivalents (in thousands): |
||||||||
| Huron Healthcare (5) |
$ | 104 | $ | 88 | ||||
| Huron Legal |
$ | 31 | $ | 36 | ||||
| Huron Education and Life Sciences |
$ | 151 | $ | 145 | ||||
| Huron Financial |
$ | 149 | $ | 187 | ||||
| Total |
$ | 38 | $ | 43 | ||||
| (1) | Consists of our full-time professionals who provide consulting services and generate revenues based on the number of hours worked. |
| (2) | Utilization rate for our full-time billable consultants is calculated by dividing the number of hours all our full-time billable consultants worked on client assignments during a period by the total available working hours for all of these consultants during the same period, assuming a forty-hour work week, less paid holidays and vacation days. |
| (3) | Average billing rate per hour for our full-time billable consultants is calculated by dividing revenues for a period by the number of hours worked on client assignments during the same period. |
| (4) | Consists of consultants who work variable schedules as needed by our clients, as well as contract reviewers and other professionals who generate revenues primarily based on number of hours worked and units produced, such as pages reviewed and data processed. Also includes full-time employees who provide software support and maintenance services to our clients. |
| (5) | Effective January 1, 2013, a group within the Huron Healthcare segment that provides post-implementation services that was previously classified as full-time equivalents will be classified as full-time billable consultants due to the evolving nature of the services that they offer. Prior periods have been restated to reflect this change. |
N/M – Not meaningful
HURON CONSULTING GROUP INC.
RECONCILIATION OF NET INCOME FROM CONTINUING OPERATIONS TO
ADJUSTED EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION (6)
(In thousands)
(Unaudited)
| Three Months Ended March 31, |
||||||||
| 2013 | 2012 | |||||||
| Revenues |
$ | 164,036 | $ | 138,637 | ||||
|
|
|
|
|
|||||
| Net income from continuing operations |
$ | 11,369 | $ | 587 | ||||
| Add back: |
||||||||
| Income tax expense |
8,124 | 1,517 | ||||||
| Interest and other expenses |
1,850 | 1,533 | ||||||
| Depreciation and amortization |
5,437 | 5,795 | ||||||
|
|
|
|
|
|||||
| Earnings before interest, taxes, depreciation and amortization (EBITDA) (6) |
26,780 | 9,432 | ||||||
| Add back: |
||||||||
| Restatement related expenses |
— | 1,505 | ||||||
| Restructuring charges |
— | 830 | ||||||
| Litigation settlement gain |
(1,150 | ) | — | |||||
|
|
|
|
|
|||||
| Adjusted EBITDA (6) |
$ | 25,630 | $ | 11,767 | ||||
|
|
|
|
|
|||||
| Adjusted EBITDA as a percentage of revenues (6) |
15.6 | % | 8.5 | % | ||||
|
|
|
|
|
|||||
HURON CONSULTING GROUP INC.
RECONCILIATION OF NET INCOME FROM CONTINUING OPERATIONS
TO ADJUSTED NET INCOME FROM CONTINUING OPERATIONS (6)
(In thousands)
(Unaudited)
| Three Months Ended March 31, |
||||||||
| 2013 | 2012 | |||||||
| Net income from continuing operations |
$ | 11,369 | $ | 587 | ||||
|
|
|
|
|
|||||
| Weighted average shares - diluted |
22,487 | 22,164 | ||||||
| Diluted earnings per share from continuing operations |
$ | 0.51 | $ | 0.03 | ||||
|
|
|
|
|
|||||
| Add back: |
||||||||
| Amortization of intangible assets |
1,456 | 1,619 | ||||||
| Restatement related expenses |
— | 1,505 | ||||||
| Restructuring charges |
— | 830 | ||||||
| Litigation settlement gain |
(1,150 | ) | — | |||||
| Tax effect |
(122 | ) | (1,582 | ) | ||||
|
|
|
|
|
|||||
| Total adjustments, net of tax |
184 | 2,372 | ||||||
|
|
|
|
|
|||||
| Adjusted net income from continuing operations (6) |
$ | 11,553 | $ | 2,959 | ||||
|
|
|
|
|
|||||
| Adjusted diluted earnings per share from continuing operations (6) |
$ | 0.51 | $ | 0.13 | ||||
|
|
|
|
|
|||||
| (6) | In evaluating the Company’s financial performance, management uses earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted EBITDA, adjusted EBITDA as a percentage of revenues, adjusted net income from continuing operations, and adjusted diluted earnings per share from continuing operations, which are non-GAAP measures. Our management uses these non-GAAP financial measures to gain an understanding of our comparative operating performance (when comparing such results with previous periods or forecasts). These non-GAAP financial measures are used by management in their financial and operating decision making because management believes they reflect our ongoing business in a manner that allows for meaningful period-to-period comparisons. Management also uses these non-GAAP financial measures when publicly providing our business outlook, for internal management purposes, and as a basis for evaluating potential acquisitions and dispositions. We believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating Huron’s current operating performance and future prospects in the same manner as management does, if they so choose, and in comparing in a consistent manner Huron’s current financial results with Huron’s past financial results. Investors should recognize that these non-GAAP measures might not be comparable to similarly titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance, cash flows or liquidity prepared in accordance with accounting principles generally accepted in the United States. |