Huron Announces First Quarter 2026 Financial Results and Affirms Full Year 2026 Guidance
FIRST QUARTER 2026 FINANCIAL HIGHLIGHTS
-
Revenues before reimbursable expenses (RBR) increased
$48.0 million , or 12.1%, to a record$443.7 million in Q1 2026 from$395.7 million in Q1 2025. -
Net income was
$23.2 million in Q1 2026, compared to$24.5 million in Q1 2025. -
Adjusted EBITDA(9), a non-GAAP financial measure, increased
$9.1 million , or 21.9%, to$50.6 million in Q1 2026 from$41.5 million in Q1 2025. -
Diluted earnings per share increased to
$1.34 in Q1 2026 from$1.33 in Q1 2025. -
Adjusted diluted earnings per share(9), a non-GAAP financial measure, increased
$0.05 , or 3.0%, to$1.73 in Q1 2026 from$1.68 in Q1 2025. -
Huron returned
$155.5 million to shareholders by repurchasing 1.1 million shares of the company's common stock in Q1 2026, representing 6.5% of the company's common stock outstanding as ofDecember 31, 2025 .
2026 GUIDANCE AND OTHER HIGHLIGHTS
-
Huron affirms its previous guidance for full year 2026, including RBR expectations in a range of
$1.78 billion to$1.86 billion . -
For the second consecutive year, Huron has been Certified™ by Great Place To Work® in
the United States ,Canada ,India ,Singapore , and theUnited Kingdom .
“Revenues before reimbursable expenses (RBR) increased 12% in the first quarter of 2026 compared to 2025, driven by growth across the Healthcare, Education, and Commercial segments, including record RBR performance in Healthcare,” said
“We are encouraged by the strong start to the year and strength of our pipeline and backlog as we affirm our annual RBR and margin guidance. We continue to believe we are well positioned to serve as our clients’ trusted advisor as they evolve their business models and organizations to succeed in challenged markets and in an increasingly AI-enabled world. We remain focused on executing against the market tailwinds driving demand for our business and further strengthening our competitive position to best serve our clients and achieve our financial goals,” added Hussey.
FIRST QUARTER 2026 RESULTS
Revenues before reimbursable expenses (RBR) increased
Net income was
First quarter 2026 earnings before interest, taxes, depreciation and amortization (“EBITDA”)(9) increased
In addition to using EBITDA to evaluate the company’s financial performance, management uses other non-GAAP financial measures, which exclude the effect of the following items (in thousands).
|
Three Months Ended
|
|||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
Amortization of intangible assets |
$ |
3,902 |
|
|
$ |
2,036 |
|
|
Restructuring charges |
$ |
663 |
|
|
$ |
1,338 |
|
|
Other losses(10) |
$ |
3,840 |
|
|
$ |
— |
|
|
Gain on sale of business |
$ |
(303 |
) |
|
$ |
— |
|
|
Transaction-related expenses |
$ |
823 |
|
|
$ |
1,296 |
|
|
Unrealized loss on long-term investments |
$ |
— |
|
|
$ |
4,210 |
|
|
Tax effect of adjustments |
$ |
(2,135 |
) |
|
$ |
(2,309 |
) |
|
Foreign currency transaction losses (gains), net |
$ |
(347 |
) |
|
$ |
399 |
|
Adjusted EBITDA(9) increased
The number of revenue-generating professionals(1), excluding
Additionally, Huron returned
OPERATING INDUSTRIES
The company’s year-to-date 2026 revenues before reimbursable expenses (RBR) by operating segment as a percentage of total company RBR are as follows: Healthcare (51%); Education (29%); and Commercial (20%). Financial results by operating industry are included in the attached schedules and in Huron's forthcoming Quarterly Report on Form 10-Q filing for the quarter ended
OUTLOOK FOR 2026
Based on currently available information, the company is affirming guidance for full year 2026 revenues before reimbursable expenses (RBR) in a range of
FIRST QUARTER 2026 WEBCAST
The company will host a webcast to discuss its financial results today,
USE OF NON-GAAP FINANCIAL MEASURES(9)
In evaluating the company’s financial performance and outlook, management uses EBITDA, adjusted EBITDA, adjusted EBITDA as a percentage of revenues before reimbursable expenses (RBR), adjusted net income, and adjusted diluted earnings per share, which are non-GAAP financial measures. Management uses these non-GAAP financial measures to gain an understanding of the company's comparative operating performance (when comparing such results with previous periods or forecasts). These non-GAAP financial measures are used by management in their financial and operating decision making because management believes they reflect the company's ongoing business in a manner that allows for meaningful period-to-period comparisons. Management also uses these non-GAAP financial measures when publicly providing the company's business outlook, for internal management purposes, and as a basis for evaluating potential acquisitions and dispositions. Management believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating Huron’s current operating performance and future prospects in the same manner as management does, if they so choose, and in comparing in a consistent manner Huron’s current financial results with Huron’s past financial results. Investors should recognize that these non-GAAP financial measures might not be comparable to similarly titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance, cash flows or liquidity prepared in accordance with accounting principles generally accepted in
Management has provided its outlook regarding adjusted EBITDA as a percentage of RBR and adjusted diluted earnings per share, both of which are non-GAAP financial measures and exclude certain charges. Management has not reconciled these non-GAAP financial measures to the corresponding GAAP financial measures because guidance for the various reconciling items is not provided. Management is unable to provide guidance for these reconciling items because they cannot determine their probable significance, as certain items are outside of the company's control and cannot be reasonably predicted since these items could vary significantly from period to period. Accordingly, reconciliations to the corresponding GAAP financial measures are not available without unreasonable effort.
ABOUT HURON
Huron is a global professional services firm that collaborates with organizations to help solve their most complex challenges and achieve their most ambitious goals. Working across the private and public sectors, we partner closely with clients to improve performance, accelerate transformation, and unlock new opportunities for growth.
Our clients choose us because of our deep industry and technical expertise and proven track record of turning sound strategies into action. By combining practical experience, innovative thinking, and advanced analytics and technology, Huron helps organizations translate today’s ideas into tangible results and long-term value. Learn more at www.huronconsultinggroup.com.
Statements in this press release that are not historical in nature, including those concerning the company’s current expectations about its future results, are “forward-looking” statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Forward-looking statements are identified by words such as “may,” “should,” “expects,” “provides,” “anticipates,” “assumes,” “can,” “will,” “meets,” “could,” “likely,” “intends,” “might,” “predicts,” “seeks,” “would,” “believes,” “estimates,” “plans,” “positions,” “continues,” “goals,” “guidance,” or “outlook,” or similar expressions. These forward-looking statements reflect the company's current expectations about future requirements and needs, results, levels of activity, performance, or achievements. Some of the factors that could cause actual results to differ materially from the forward-looking statements contained herein include, without limitation: failure to achieve expected utilization rates, billing rates, and the necessary number of revenue-generating professionals; our ability to realize the expected benefits and potential opportunities of artificial intelligence (AI); inability to expand or adjust our service offerings in response to market demands; our dependence on renewal of client-based services; dependence on new business and retention of current clients and qualified personnel; failure to maintain third-party provider relationships and strategic alliances; inability to license technology to and from third parties; the impairment of goodwill; various factors related to income and other taxes; difficulties in successfully integrating the businesses we acquire and achieving expected benefits from such acquisitions; risks relating to privacy, information security, and related laws and standards; and a general downturn or volatility in market conditions, including as a result of current global trade tensions and/or tariffs. These forward-looking statements involve known and unknown risks, uncertainties, and other factors, including, among others, those described under “Item 1A. Risk Factors” in Huron's Annual Report on Form 10-K for the year ended
Please note that information contained in any referenced website is not incorporated by reference in this press release or considered to be part of this document. Such website references are intended to be inactive textual references only.
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME (LOSS) (In thousands, except per share amounts) (Unaudited) |
|||||||
|
|
|||||||
|
|
Three Months Ended
|
||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
Revenues: |
|
|
|
||||
|
Revenues before reimbursable expenses |
$ |
443,712 |
|
|
$ |
395,690 |
|
|
Reimbursable expenses |
|
8,055 |
|
|
|
8,451 |
|
|
Total revenues |
|
451,767 |
|
|
|
404,141 |
|
|
Operating expenses: |
|
|
|
||||
|
Direct costs (exclusive of depreciation and amortization included below) |
|
308,194 |
|
|
|
278,043 |
|
|
Reimbursable expenses |
|
8,055 |
|
|
|
8,445 |
|
|
Selling, general and administrative expenses |
|
84,711 |
|
|
|
76,634 |
|
|
Other losses |
|
3,840 |
|
|
|
— |
|
|
Restructuring charges |
|
663 |
|
|
|
1,338 |
|
|
Depreciation and amortization |
|
9,721 |
|
|
|
6,949 |
|
|
Total operating expenses |
|
415,184 |
|
|
|
371,409 |
|
|
Operating income |
|
36,583 |
|
|
|
32,732 |
|
|
Other income (expense), net: |
|
|
|
||||
|
Interest expense, net of interest income |
|
(8,891 |
) |
|
|
(5,647 |
) |
|
Other expense, net |
|
(626 |
) |
|
|
(5,633 |
) |
|
Total other expense, net |
|
(9,517 |
) |
|
|
(11,280 |
) |
|
Income before taxes |
|
27,066 |
|
|
|
21,452 |
|
|
Income tax expense |
|
3,819 |
|
|
|
(3,084 |
) |
|
Net income |
$ |
23,247 |
|
|
$ |
24,536 |
|
|
Earnings per share: |
|
|
|
||||
|
Net income per basic share |
$ |
1.37 |
|
|
$ |
1.38 |
|
|
Net income per diluted share |
$ |
1.34 |
|
|
$ |
1.33 |
|
|
Weighted average shares used in calculating earnings per share: |
|
|
|
||||
|
Basic |
|
16,984 |
|
|
|
17,821 |
|
|
Diluted |
|
17,406 |
|
|
|
18,475 |
|
|
Comprehensive income (loss): |
|
|
|
||||
|
Net income |
$ |
23,247 |
|
|
$ |
24,536 |
|
|
Foreign currency translation adjustments, net of tax |
|
(1,931 |
) |
|
|
535 |
|
|
Unrealized loss on investment, net of tax |
|
— |
|
|
|
(10,517 |
) |
|
Unrealized gain (loss) on cash flow hedging instruments, net of tax |
|
1,030 |
|
|
|
(2,233 |
) |
|
Other comprehensive loss |
|
(901 |
) |
|
|
(12,215 |
) |
|
Comprehensive income |
$ |
22,346 |
|
|
$ |
12,321 |
|
|
CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share amounts) (Unaudited) |
|||||||
|
|
|||||||
|
|
|
|
|
||||
|
Assets |
|
|
|
||||
|
Current assets: |
|
|
|
||||
|
Cash and cash equivalents |
$ |
26,459 |
|
|
$ |
24,508 |
|
|
Receivables from clients, net |
|
209,060 |
|
|
|
186,506 |
|
|
Unbilled services, net |
|
235,383 |
|
|
|
195,464 |
|
|
Income tax receivable |
|
8,591 |
|
|
|
8,430 |
|
|
Prepaid expenses and other current assets |
|
35,249 |
|
|
|
33,676 |
|
|
Total current assets |
|
514,742 |
|
|
|
448,584 |
|
|
Property and equipment, net |
|
23,834 |
|
|
|
23,472 |
|
|
Deferred income taxes, net |
|
3,241 |
|
|
|
3,563 |
|
|
Long-term investments |
|
36,433 |
|
|
|
36,433 |
|
|
Operating lease right-of-use assets |
|
19,846 |
|
|
|
20,027 |
|
|
Other non-current assets |
|
135,105 |
|
|
|
134,781 |
|
|
Intangible assets, net |
|
68,975 |
|
|
|
72,927 |
|
|
|
|
786,949 |
|
|
|
786,896 |
|
|
Total assets |
$ |
1,589,125 |
|
|
$ |
1,526,683 |
|
|
Liabilities and stockholders’ equity |
|
|
|
||||
|
Current liabilities: |
|
|
|
||||
|
Accounts payable |
$ |
11,998 |
|
|
$ |
12,354 |
|
|
Accrued expenses and other current liabilities |
|
43,423 |
|
|
|
38,117 |
|
|
Accrued payroll and related benefits |
|
113,967 |
|
|
|
266,950 |
|
|
Current maturities of long-term debt |
|
20,000 |
|
|
|
20,000 |
|
|
Current maturities of operating lease liabilities |
|
11,217 |
|
|
|
14,304 |
|
|
Deferred revenues |
|
31,569 |
|
|
|
31,708 |
|
|
Total current liabilities |
|
232,174 |
|
|
|
383,433 |
|
|
Non-current liabilities: |
|
|
|
||||
|
Deferred compensation and other liabilities |
|
63,520 |
|
|
|
63,316 |
|
|
Long-term debt, net of current portion |
|
834,739 |
|
|
|
489,665 |
|
|
Operating lease liabilities, net of current portion |
|
21,477 |
|
|
|
24,371 |
|
|
Deferred income taxes, net |
|
39,775 |
|
|
|
37,269 |
|
|
Total non-current liabilities |
|
959,511 |
|
|
|
614,621 |
|
|
Commitments and contingencies |
|
|
|
||||
|
Stockholders’ equity |
|
|
|
||||
|
Common stock; |
|
198 |
|
|
|
205 |
|
|
|
|
(210,294 |
) |
|
|
(189,989 |
) |
|
Additional paid-in capital |
|
6,322 |
|
|
|
87,885 |
|
|
Retained earnings |
|
608,280 |
|
|
|
636,693 |
|
|
Accumulated other comprehensive loss |
|
(7,066 |
) |
|
|
(6,165 |
) |
|
Total stockholders’ equity |
|
397,440 |
|
|
|
528,629 |
|
|
Total liabilities and stockholders’ equity |
$ |
1,589,125 |
|
|
$ |
1,526,683 |
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
|||||||
|
|
|||||||
|
|
Three Months Ended
|
||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
Cash flows from operating activities: |
|
|
|
||||
|
Net income |
$ |
23,247 |
|
|
$ |
24,536 |
|
|
Adjustments to reconcile net income to cash flows from operating activities: |
|
|
|
||||
|
Depreciation and amortization |
|
9,721 |
|
|
|
6,949 |
|
|
Non-cash lease expense |
|
1,641 |
|
|
|
1,437 |
|
|
Lease-related impairment charges |
|
— |
|
|
|
738 |
|
|
Gain on lease modification |
|
(3,814 |
) |
|
|
— |
|
|
Share-based compensation |
|
15,693 |
|
|
|
15,358 |
|
|
Amortization of debt discount and issuance costs |
|
288 |
|
|
|
286 |
|
|
Allowances for doubtful accounts |
|
133 |
|
|
|
272 |
|
|
Deferred income taxes |
|
2,339 |
|
|
|
259 |
|
|
Gain on sale of business |
|
(303 |
) |
|
|
— |
|
|
Change in fair value of contingent consideration liabilities |
|
3,840 |
|
|
|
— |
|
|
Change in fair value of equity investment |
|
— |
|
|
|
4,210 |
|
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
||||
|
(Increase) decrease in receivables from clients, net |
|
(22,660 |
) |
|
|
(2,879 |
) |
|
(Increase) decrease in unbilled services, net |
|
(39,979 |
) |
|
|
(20,617 |
) |
|
(Increase) decrease in current income tax receivable / payable, net |
|
(57 |
) |
|
|
(5,668 |
) |
|
(Increase) decrease in other assets |
|
(4,354 |
) |
|
|
170 |
|
|
Increase (decrease) in accounts payable and other liabilities |
|
(5,005 |
) |
|
|
1,017 |
|
|
Increase (decrease) in accrued payroll and related benefits |
|
(142,770 |
) |
|
|
(132,731 |
) |
|
Increase (decrease) in deferred revenues |
|
(128 |
) |
|
|
(164 |
) |
|
Net cash used in operating activities |
|
(162,168 |
) |
|
|
(106,827 |
) |
|
Cash flows from investing activities: |
|
|
|
||||
|
Purchases of property and equipment |
|
(5,680 |
) |
|
|
(1,850 |
) |
|
Investments in life insurance policies |
|
— |
|
|
|
(1,722 |
) |
|
Purchases of businesses, net of cash acquired |
|
1,493 |
|
|
|
(5,190 |
) |
|
Capitalization of internally developed software costs |
|
(6,177 |
) |
|
|
(6,679 |
) |
|
Proceeds from note receivable |
|
2,250 |
|
|
|
154 |
|
|
Proceeds from divestiture of business |
|
300 |
|
|
|
— |
|
|
Net cash used in investing activities |
|
(7,814 |
) |
|
|
(15,287 |
) |
|
Cash flows from financing activities: |
|
|
|
||||
|
Proceeds from exercises of stock options |
|
708 |
|
|
|
2,527 |
|
|
Shares redeemed for employee tax withholdings |
|
(20,530 |
) |
|
|
(32,181 |
) |
|
Share repurchases |
|
(153,130 |
) |
|
|
(65,310 |
) |
|
Proceeds from bank borrowings |
|
413,000 |
|
|
|
328,000 |
|
|
Repayments of bank borrowings |
|
(68,000 |
) |
|
|
(109,438 |
) |
|
Deferred payments for business acquisitions |
|
— |
|
|
|
(36 |
) |
|
Net cash provided by financing activities |
|
172,048 |
|
|
|
123,562 |
|
|
Effect of exchange rate changes on cash |
|
(115 |
) |
|
|
19 |
|
|
Net increase in cash and cash equivalents |
|
1,951 |
|
|
|
1,467 |
|
|
Cash and cash equivalents at beginning of the period |
|
24,508 |
|
|
|
21,911 |
|
|
Cash and cash equivalents at end of the period |
$ |
26,459 |
|
|
$ |
23,378 |
|
|
SEGMENT OPERATING RESULTS AND OTHER OPERATING DATA (Unaudited) |
|||||||||||
|
|
|||||||||||
|
|
|
Three Months Ended
|
|
Percent
|
|||||||
|
Segment and Consolidated Operating Results (in thousands): |
|
|
2026 |
|
|
|
2025 |
|
|
||
|
Healthcare: |
|
|
|
|
|
|
|||||
|
Revenues before reimbursable expenses |
|
$ |
225,201 |
|
|
$ |
198,490 |
|
|
13.5 |
% |
|
Operating income |
|
$ |
63,953 |
|
|
$ |
56,316 |
|
|
13.6 |
% |
|
Segment operating margin |
|
|
28.4 |
% |
|
|
28.4 |
% |
|
|
|
|
Education: |
|
|
|
|
|
|
|||||
|
Revenues before reimbursable expenses |
|
$ |
127,468 |
|
|
$ |
122,748 |
|
|
3.8 |
% |
|
Operating income |
|
$ |
27,578 |
|
|
$ |
23,060 |
|
|
19.6 |
% |
|
Segment operating margin |
|
|
21.6 |
% |
|
|
18.8 |
% |
|
|
|
|
Commercial: |
|
|
|
|
|
|
|||||
|
Revenues before reimbursable expenses |
|
$ |
91,043 |
|
|
$ |
74,452 |
|
|
22.3 |
% |
|
Operating income |
|
$ |
14,896 |
|
|
$ |
11,296 |
|
|
31.9 |
% |
|
Segment operating margin |
|
|
16.4 |
% |
|
|
15.2 |
% |
|
|
|
|
Total Huron: |
|
|
|
|
|
|
|||||
|
Revenues before reimbursable expenses |
|
$ |
443,712 |
|
|
$ |
395,690 |
|
|
12.1 |
% |
|
Reimbursable expenses |
|
|
8,055 |
|
|
|
8,451 |
|
|
(4.7 |
)% |
|
Total revenues |
|
$ |
451,767 |
|
|
$ |
404,141 |
|
|
11.8 |
% |
|
|
|
|
|
|
|
|
|||||
|
Items not allocated at the segment level: |
|
|
|
|
|
|
|||||
|
Unallocated corporate expenses |
|
|
60,030 |
|
|
|
52,371 |
|
|
14.6 |
% |
|
Other losses |
|
|
3,840 |
|
|
|
— |
|
|
N/M |
|
|
Restructuring charges |
|
|
(532 |
) |
|
|
1,392 |
|
|
N/M |
|
|
Depreciation and amortization |
|
|
6,506 |
|
|
|
4,177 |
|
|
55.8 |
% |
|
Operating income |
|
|
36,583 |
|
|
|
32,732 |
|
|
11.8 |
% |
|
Other expense, net |
|
|
(9,517 |
) |
|
|
(11,280 |
) |
|
(15.6 |
)% |
|
Income before taxes |
|
$ |
27,066 |
|
|
$ |
21,452 |
|
|
26.2 |
% |
|
Other Operating Data: |
|
|
|
|
|
|
|||||
|
Number of revenue-generating professionals by segment (at period end)(1): |
|
|
|
|
|
|
|||||
|
Healthcare(4) |
|
|
1,700 |
|
|
|
1,367 |
|
|
24.4 |
% |
|
Education(5) |
|
|
1,117 |
|
|
|
1,189 |
|
|
(6.1 |
)% |
|
Commercial(2)(3)(4) |
|
|
2,529 |
|
|
|
2,192 |
|
|
15.4 |
% |
|
Total (excluding |
|
|
5,346 |
|
|
|
4,748 |
|
|
12.6 |
% |
|
|
|
|
2,643 |
|
|
|
1,657 |
|
|
59.5 |
% |
|
Total |
|
|
7,989 |
|
|
|
6,405 |
|
|
24.7 |
% |
|
Revenues before reimbursable expenses by capability: |
|
|
|
|
|
|
|||||
|
Consulting and |
|
$ |
271,617 |
|
|
$ |
223,921 |
|
|
21.3 |
% |
|
Digital |
|
|
172,095 |
|
|
|
171,769 |
|
|
0.2 |
% |
|
Total |
|
$ |
443,712 |
|
|
$ |
395,690 |
|
|
12.1 |
% |
|
Number of revenue-generating professionals by capability (at period end)(1): |
|
|
|
|
|
|
|||||
|
Consulting(5) |
|
|
2,218 |
|
|
|
1,748 |
|
|
26.9 |
% |
|
|
|
|
2,643 |
|
|
|
1,657 |
|
|
59.5 |
% |
|
Digital |
|
|
3,128 |
|
|
|
3,000 |
|
|
4.3 |
% |
|
Total |
|
|
7,989 |
|
|
|
6,405 |
|
|
24.7 |
% |
|
Utilization rate by capability(8): |
|
|
|
|
|
|
|||||
|
Consulting |
|
|
74.6 |
% |
|
|
74.1 |
% |
|
|
|
|
Digital |
|
|
74.8 |
% |
|
|
78.2 |
% |
|
|
|
|
(1) |
Consists of our full-time consultants who generate revenues based on the number of hours worked; full-time equivalents, which consists of coaches and their support staff within the culture and organizational excellence solution, consultants who work variable schedules as needed by clients, and full-time employees who provide software support and maintenance services to clients; and our |
|
|
|
|
|
|
(2) |
The majority of our revenue-generating professionals within our Commercial segment can provide services across all of our industries, including healthcare and education, and the related costs of these professionals are allocated to each of the segments. |
|
|
|
|
|
|
(3) |
The increase in the number of revenue-generating professionals within our Commercial segment includes the company's acquisition of Treliant in the third quarter of 2025. This acquisition added approximately 180 revenue-generating professionals, of which approximately 65 are consultants who work variable schedules as needed by clients. |
|
|
|
|
|
|
(4) |
During the first quarter of 2026, we reclassified the revenue-generating professionals within one of Commercial's Digital offerings to the same Digital offering within Healthcare as these revenue-generating professionals primarily provide services to clients in the healthcare industry. This reclassification had no impact on the total Huron headcount or RBR reported for any period.
|
|
|
|
|
|
|
(5) |
During the first quarter of 2026, we reclassified one of the offerings within Education's
|
|
|
|
|
|
|
(6) |
We have separately presented the total number of revenue-generating professionals within our
The number of
|
|
|
(7) |
|
|
|
(8) |
Utilization rate is calculated by dividing the number of hours our billable consultants worked on client assignments during a period by the total available working hours for these billable consultants during the same period. Available working hours are determined by the standard hours worked by each billable consultant, adjusted for part-time hours, and |
|
RECONCILIATION OF NET INCOME TO ADJUSTED EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION(9) (In thousands) (Unaudited) |
|||||||
|
Three Months Ended
|
|||||||
|
|
2026 |
|
|
|
2025 |
|
|
|
Revenues before reimbursable expenses |
$ |
443,712 |
|
|
$ |
395,690 |
|
|
Reimbursable expenses |
|
8,055 |
|
|
|
8,451 |
|
|
Total revenues |
$ |
451,767 |
|
|
$ |
404,141 |
|
|
Net income |
$ |
23,247 |
|
|
$ |
24,536 |
|
|
Net income as a percentage of total revenues |
|
5.1 |
% |
|
|
6.1 |
% |
|
Add back: |
|
|
|
||||
|
Income tax expense |
|
3,819 |
|
|
|
(3,084 |
) |
|
Interest expense, net of interest income |
|
8,891 |
|
|
|
5,647 |
|
|
Depreciation and amortization |
|
9,958 |
|
|
|
7,149 |
|
|
Earnings before interest, taxes, depreciation and amortization (EBITDA)(9) |
|
45,915 |
|
|
|
34,248 |
|
|
Add back: |
|
|
|
||||
|
Restructuring charges |
|
663 |
|
|
|
1,338 |
|
|
Other losses(10) |
|
3,840 |
|
|
|
— |
|
|
Gain on sale of business |
|
(303 |
) |
|
|
— |
|
|
Transaction-related expenses |
|
823 |
|
|
|
1,296 |
|
|
Unrealized loss on long-term investments |
|
— |
|
|
|
4,210 |
|
|
Foreign currency transaction losses (gains), net |
|
(347 |
) |
|
|
399 |
|
|
Adjusted EBITDA(9) |
$ |
50,591 |
|
|
$ |
41,491 |
|
|
Adjusted EBITDA as a percentage of revenues before reimbursable expenses(9) |
|
11.4 |
% |
|
|
10.5 |
% |
|
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME(9) (In thousands, except per share amounts) (Unaudited) |
|||||||
|
|
|||||||
|
|
Three Months Ended
|
||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
Net income |
$ |
23,247 |
|
|
$ |
24,536 |
|
|
Weighted average shares - diluted |
|
17,406 |
|
|
|
18,475 |
|
|
Diluted earnings per share |
$ |
1.34 |
|
|
$ |
1.33 |
|
|
Add back: |
|
|
|
||||
|
Amortization of intangible assets |
|
3,902 |
|
|
|
2,036 |
|
|
Restructuring charges |
|
663 |
|
|
|
1,338 |
|
|
Other losses(10) |
|
3,840 |
|
|
|
— |
|
|
Gain on sale of business |
|
(303 |
) |
|
|
— |
|
|
Transaction-related expenses |
|
823 |
|
|
|
1,296 |
|
|
Unrealized loss on long-term investments |
|
— |
|
|
|
4,210 |
|
|
Tax effect of adjustments |
|
(2,135 |
) |
|
|
(2,309 |
) |
|
Total adjustments, net of tax |
|
6,790 |
|
|
|
6,571 |
|
|
Adjusted net income(9) |
$ |
30,037 |
|
|
$ |
31,107 |
|
|
Adjusted weighted average shares - diluted |
|
17,406 |
|
|
|
18,475 |
|
|
Adjusted diluted earnings per share(9) |
$ |
1.73 |
|
|
$ |
1.68 |
|
|
(9) |
In evaluating the company’s financial performance and outlook, management uses earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted EBITDA, adjusted EBITDA as a percentage of revenues before reimbursable expenses, adjusted net income, and adjusted diluted earnings per share, which are non-GAAP financial measures. Management uses these non-GAAP financial measures to gain an understanding of the company's comparative operating performance (when comparing such results with previous periods or forecasts). These non-GAAP financial measures are used by management in their financial and operating decision making because management believes they reflect the company's ongoing business in a manner that allows for meaningful period-to-period comparisons. Management also uses these non-GAAP financial measures when publicly providing the company's business outlook, for internal management purposes, and as a basis for evaluating potential acquisitions and dispositions. Management believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating Huron’s current operating performance and future prospects in the same manner as management does, if they so choose, and in comparing in a consistent manner Huron’s current financial results with Huron’s past financial results. Investors should recognize that these non-GAAP financial measures might not be comparable to similarly titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance, cash flows or liquidity prepared in accordance with accounting principles generally accepted in |
|
|
|
|
|
|
(10) |
The non-GAAP financial measures for the three months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260505377069/en/
MEDIA CONTACT
abovis@hcg.com
INVESTOR CONTACT
investor@hcg.com
Source: Huron